The hours that vanish on 31 December
Of the 21,880 hours on the books, 2,400 sit above the carryover cap and expire on 31 December, worth 126,715.00 at liability rates. Thirty-seven people hold them, mostly senior. In July this is a plan; in December it is an apology.
◆ The hours above the capwhat expires on 31 December if nothing changes.
| Department | Expiring hours | Rate | Value at risk |
|---|---|---|---|
| Sales | 1,150 | 52.00 | 59,800.00 |
| Technology Delivery | 890 | 58.50 | 52,065.00 |
| Support | 360 | 41.25 | 14,850.00 |
| All departments | 2,400 | 126,715.00 |
These are the same rates the liability report prices with, applied to the 2,400 of its 21,880 hours that sit above the carryover cap. The 126,715.00 resolves one of two ways by January: taken as time, or written off as a broken benefit. Sample values are illustrative, never client data.
◆ The people behind the hours37 workers, most of them the ones you least want annoyed.
| Department | Workers above cap |
|---|---|
| Sales | 16 |
| Technology Delivery | 13 |
| Support | 8 |
| Workers with expiring hours | 37 |
High balances cluster in senior, long-tenured people, the same population the succession bench draws from. Letting their earned time expire is a retention decision made by default. The roll-forward already showed accrual outrunning usage; this is where that drift lands.
◆ The owned answerthe cap as data, the forecast as a query.
Carryover caps live on the plan dimension, balances on the daily fact. Hours above cap is one comparison, run monthly from June, so the December cliff becomes a July conversation with six months of calendar to spend it in.
The daily balance fact, the plan dimension carrying the caps, and the rate dimension are all on the absence star; this forecast is a monthly comparison across them, nothing exotic.
- carryover cap
- The maximum balance that survives the year end.
- use it or lose it
- Hours above the cap expire; the policy this page prices.
- value at risk
- Expiring hours times the liability rate.
- expiry cliff
- The December pile-up this report exists to prevent.
- above-cap worker
- Someone whose balance already exceeds what can carry over.