What the package is made of
Base is only part of the promise. The mix report puts base and target variable side by side, by department: Sales carries fifteen percent of base at risk, Support five, and the company’s target cash bill is 51,821,890.00 a year.
◆ The mix, by departmentbase and target variable, side by side.
| Department | Annual base bill | Target variable | Variable as % of base | Target cash |
|---|---|---|---|---|
| Sales | 21,879,000.00 | 3,281,850.00 | 15.0 | 25,160,850.00 |
| Technology Delivery | 15,444,800.00 | 1,544,480.00 | 10.0 | 16,989,280.00 |
| Support | 9,211,200.00 | 460,560.00 | 5.0 | 9,671,760.00 |
| All departments | 46,535,000.00 | 5,286,890.00 | 11.4 | 51,821,890.00 |
Sales carries the most pay at risk by design; Support the least. The company’s promise, base plus target variable, is 51,821,890.00 a year, and every row is base bill times the department’s target rate, to the cent. Sample values are illustrative, never client data.
◆ The boundary this report keepstargets here, payouts elsewhere.
Everything above is a promise: what the plan says pay looks like when performance hits target. What was actually paid against these targets is a different number with a different owner, and it lives on the bonus payout report: 5,096,030.50 against this page’s 5,286,890.00, a 96.4 percent year.
Mixing the two in one table is how a mix report quietly becomes a performance report. Keep the design on this page and the outcome on that one, and let each argue its own case.
◆ The owned answerthe mix from the same snapshot the ratios use.
Base comes from the daily pay snapshot; target variable comes from plan assignments on the same worker keys. One query, grouped by department, money summed before any ratio is taken.
Schema, grain, and joins live on the compensation star; this report is a straightforward read of those tables.
- pay mix
- The split of the package between base and variable, stated on targets.
- target variable
- The bonus promised at on-target performance.
- at risk
- The share of the package that depends on performance.
- target cash
- Base plus target variable; the plan’s whole cash promise.
- payout ratio
- Actual paid over target; lives on the payout report, not here.
- plan assignment
- The record tying a worker to a bonus plan and a target.